
Setting the Record Straight: ZimCal and BIMIZCI's Point-by-Point Rebuttal to Medallion Financial's False Statements
FOCUSING ON DATA AND VERIFIABLE FACTS - NOT FICTION
VOTE THE BLUE CARD
This is a verbatim HTML reproduction of slides 1 through 36 of a 54-page updated investor presentation originally filed May 28, 2026. View the PDF (54 pages) (opens in a new tab).
May 28, 2026

Setting the Record Straight: ZimCal and BIMIZCI's Point-by-Point Rebuttal to Medallion Financial's False Statements
FOCUSING ON DATA AND VERIFIABLE FACTS - NOT FICTION
VOTE THE BLUE CARD

BIMIZCI Fund LLC and its affiliates, Warnke Investments LLC, ZimCal Asset Management LLC, and Stephen Hodges (collectively, “BIMIZCI”), have nominated individuals as nominees to the Company’s board of directors and are soliciting votes for the election of those individuals, John Kiernan, Eric Kelly and Tim Shanahan, as members of Medallion Financial Corp.’s board of directors (the “Nominees”). BIMIZCI has sent a definitive proxy statement, BLUE proxy card and related proxy materials to stockholders of Medallion Financial Corp. seeking their support of the Nominees at Medallion Financial Corp.’s 2026 annual meeting of stockholders. Stockholders are urged to read the definitive proxy statement and BLUE proxy card because they contain important information about the Nominees, Medallion Financial Corp. and related matters. Stockholders may obtain a free copy of the definitive proxy statement and BLUE proxy card and other documents filed by BIMIZCI with the Securities and Exchange Commission (“SEC”) at the SEC’s web site at www.sec.gov. Stockholders may also find important information on voting online at www.restoretheshine.com/vote Stockholders may also direct a request to BIMIZCI’s proxy solicitor, Sodali & Co LLC, by calling (800) 662-5200, or banks and brokers can call collect at (203) 658-9400, or by emailing zimcal@info.sodali.com.
The following persons are participants in the solicitation by BIMIZCI: BIMIZCI Fund LLC and its affiliates, Warnke Investments LLC, ZimCal Asset Management LLC, and Stephen Hodges (collectively, “BIMIZCI”). The participants may have interests in the solicitation, including as a result of holding shares of Medallion Financial Corp.’s common stock. Information regarding the participants and their interests is contained in the definitive proxy statement filed and transmitted by BIMIZCI.
This presentation may contain forward-looking statements. All statements contained in the presentation that are not clearly historical in nature or that necessarily depend on future events are forward-looking, and the words “anticipate,” “believe,” “expect,” “potential,” “could,” “opportunity,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements.
The projected results and statements contained herein that are not historical facts are based on current expectations, speak only as of the date of these materials and involve risks, uncertainties and other factors that may cause actual results, performances or achievements to be materially different from any future results, performances or achievements expressed or implied by such projected results and statements. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of BIMIZCI Fund LLC and its affiliates, Warnke Investments LLC, ZimCal Asset Management LLC, and Stephen Hodges (collectively, “BIMIZCI”).
Though certain material may contain projections, nothing in the presentation is intended to be a prediction of the future trading price or market value of securities of Medallion Financial Corp. (the “Company”). Accordingly, there is no assurance or guarantee with respect to the prices at which any securities of the Company will trade, and such securities may not trade at prices that may be implied in the presentation. The estimates, projections and potential impact of the opportunities identified by BIMIZCI in the presentation are based on assumptions that BIMIZCI believes to be reasonable as of the date of the materials, but there can be no assurance or guarantee (1) that any of the proposed actions set forth in the presentation will be completed, (2) that the actual results or performance of the Company will not differ, and such differences may be material, or (3) that any of the assumptions provided in the presentation are accurate.
Therefore, there can be no assurance that the projected results or forward-looking statements included in the presentation will prove to be accurate and therefore actual results could differ materially from those set forth in, contemplated by, or underlying these forward-looking statements. In light of the significant uncertainties inherent in the projected results and forward-looking statements included in the presentation, the inclusion of such information should not be regarded as a representation as to future results or that the objectives and strategic initiatives expressed or implied by such projected results and forward-looking statements will be achieved. BIMIZCI will not undertake and specifically declines any obligation to disclose the results of any revisions that may be made to any projected results or forward-looking statements herein to reflect events or circumstances after the date of such projected results or statements or to reflect the occurrence of anticipated or unanticipated events.

Medallion Financial has repeatedly mischaracterized BIMIZCI's and ZimCal's motives and attacked Stephen Hodges' commitment to creating value for stakeholders rather than addressing the substance of BIMIZCI's concerns.
Whether a reader credits Medallion's account or BIMIZCI's is the critical question — this presentation addresses it head on and plainly exposes Medallion's inaccurate claims.
Medallion's now-CEO, Andrew Murstein, is subject to permanent federal injunctions and stipulated admissions in a settled SEC fraud action. Medallion and Mr. Murstein paid penalties of $3 million and $1 million respectively.
BIMIZCI has held its position since 2021, added to it, is one of Medallion's largest investors, and made over fifty documented approaches to the Company to help increase value.The point-by-point comparison of Medallion’s claims against the written record follows.

But first we need to understand exactly what the current CEO of Medallion is capable of as well as the Board that promoted him
Despite having access to all the evidence, the Board promoted him and paid him a $4.6 million bonus months after the Final Judgment was entered against him in a multi-year SEC fraud lawsuit.
Mr. Murstein paid a $1 million civil penalty, and Medallion paid a $3 million penalty, and both are under permanent injunctions.the [SEC’s complaint] contains more than sufficient allegations to support the claim that Murstein and Medallion Financial misled investors by withholding information material to Medallion Bank’s fair value.
Such allegations [by Murstein] verge on ‘deliberate illegal behavior,’ and at least demonstrate Murstein’s ‘knowledge of facts... contradicting [his] public statements’
solely for purposes of... [bankruptcy non-dischargeability]... the allegations in the [SEC] complaint are true and admitted by Murstein
SEC v. Medallion Fin. Corp., No. 1:21-cv-11125-LAK (S.D.N.Y.) (Amended Complaint, ECF No. 46 (Apr. 26, 2022); Opinion on Motions to Dismiss, ECF No. 105 (Sept. 18, 2024); Consent and Final Judgment (May 30, 2025)).

The Recruitment
Murstein wanted to have another person touting on behalf of Medallion... Murstein offered [them] an Independent Contractor... Agreement. The Contractor had little to no experience with investor relations or the financial markets.
Murstein oversaw the subordinate being told to commit identity fraud
Murstein knew from emails he received that [his co-defendant] told the Contractor ‘get a fake ID from the Internet’ in order to avoid having to identify [themself].
Murstein directed the subordinate to commit securities fraud
Murstein acknowledged that the purpose of the touting activity was to boost Medallion Financial’s stock price... he wrote [to the contractor]: ‘All I would like you guys to do today is to write articles and post comments on message boards to support our stock.’
Murstein paid the contractor hush money then threatened her if she talked
Murstein texted the Contractor: ‘I’m trying to get you an agreement and get you paid extra money but it won’t be ready until tmrw or Monday.’ [Separately] Our lawyers are sending you a letter that you are telling people I told you to write under a false name. First of all there is no reason to talk to people about that. Plus you signed something that says you can’t talk about this.
Source: SEC v. Medallion Fin. Corp., No. 1:21-cv-11125-LAK (S.D.N.Y.) (Amended Complaint, ECF No. 46 (Apr. 26, 2022)

We believe that any finance professional or employee of a public company would have been terminated for cause and found it difficult to find employment had they done what Andrew Murstein actually, verifiably did.
We think it is unacceptable that the Board chose to protect Mr. Murstein, and not independently investigate or hold him accountable in any way for jeopardizing the Company and for gross violations of its internal policies.
We believe it is unacceptable for the then-President, now-CEO of a public company to have directed a subordinate to commit acts of identity and securities fraud that exposed the subordinate to potential civil and criminal penalties.As we turn to the contents of the Rebuttal Deck - keep the above in mind
SEC v. Medallion Fin. Corp., No. 1:21-cv-11125-LAK (S.D.N.Y.) (Amended Complaint, ECF No. 46 (Apr. 26, 2022); Opinion on Motions to Dismiss, ECF No. 105 (Sept. 18, 2024); Consent and Final Judgment (May 30, 2025)). Judge Kaplan found that these allegations "would constitute identity fraud."

Refresh the Board with term limits, a retirement age, and annual elections. Cut the 75% supermajority to a simple majority. Restore the clawback policy; enforce the ethics policy. Investigate prior lapses.
Hire a full-time CTO. Replace static underwriting with ML-based credit decisioning and risk-based pricing. Build AI-proprietary application and decisioning automation. Create Technology Committee to create strategy. Do top down analysis of AI-led efficiencies.
Right-size the executive team and reduce record payouts. Reduce the $18.2 million SST servicing relationship. End the $1.8 million Manhattan lease. Reset incentive metrics to reward sustainable returns, not one-time gains. Diversify funding beyond brokered CDs.
Build two complementary businesses: a scale book for conventional collateral and a higher-margin book for bespoke borrowers. Cut discretionary consumer exposure. Add commercial and C&I verticals. Stand up a loan sale and securitization program for fee income.
End the Banking-as-a-Service model — it loses money and commoditizes the balance sheet. No more vanity investments like NASCAR, lacrosse, or fine arts. Reinvest in servicing and collections as a high-ROIC vertical. Use buybacks opportunistically when the stock is depressed.
Repair damaged relations with the SEC and SBA. Hold a leverage ratio well above the 15% minimum as a buffer. Bring best-in-class loss-mitigation and credit analytics to the FDIC and Utah DFI. Add an independent director with deep regulatory experience.
Medallion’s 65-page investor presentation does not mention the SEC case, the permanent injunction, the $4 million in penalties, or the stipulated admissions. The presentation tells you the company is performing. The record shows it is not.Visit www.restoretheshine.com/#our-plan


BIMIZCI Fund LLC is a joint venture between ZimCal Asset Management LLC (“ZimCal”) and the family office arm of Bay Haven Capital Inc (formerly Blackburn Investment Management, Inc). ZimCal is the managing member of BIMIZCI and was founded by Stephen Hodges. Warnke Investments LLC (“Warnke”) is an affiliated entity. BIMIZCI Fund LLC is the managing member of Warnke. BIMIZCI Fund LLC, Warnke, ZimCal and Stephen Hodges are referred to collectively as “BIMIZCI” (or “we”, “our”, “us”).
BIMIZCI primarily focuses on investing in FDIC-insured institutions. This focus is a result of Mr. Hodges’ 16-year experience investing in banks and his deep familiarity with the competitive and regulatory landscape. Mr. Hodges has partnered with over 120 banks through investments on both sides of the balance sheet and has invested in bank debt, preferred equity and common stock. In Mr. Hodges’ entire investment career Mr. Hodges has never been an activist or publicly advocated for change at a company in which he has been invested – with the exception of Medallion Financial Corp.
We are currently MFIN’s 4th largest institutional stockholder (Source: S&P Cap IQ) with 500,250 shares as of May 27, 2026. We also own $15 million par value in trust preferred securities (“TruPS”) issued by Medallion. Our total cash investment into Medallion securities is $11.4 million. This compares favorably with the Company’s ~ $225 million current market cap. We have sent over 50 discrete communications and 2 white papers to Medallion in an effort to help them increase value.

WE ARE MEDALLION’S FOURTH LARGEST INSTITUTIONAL STOCKHOLDER (CAP IQ)
$11.36M
Cash invested in MFIN securities
500,250
Shares of MFIN stock
As of May 27, 2026
BIMIZCI has been invested for over 5 years
BIMIZCI purchased more MFIN stock in the market in the last 12 months than every MFIN executive combined in the last five years.
Medallion described BIMIZCI’s stake as “miniscule”
THREE YEARS OF ENGAGEMENT TO HELP BOOST VALUATIONS
We asked the Board to restructure itself and eliminate effective Murstein family control: 7 times across letters and emails from October 2023 through April 2026.
We asked the Board to commission an independent investigation into the SEC allegations against Andrew Murstein: 5 times. The Board never did. The federal court ultimately imposed an Independent Compliance Consultant to monitor Audit.
We asked the Board to restore and exercise the executive compensation clawback: 6 times. The Board’s response was to gut the clawback policy within two weeks after our first ask, removing “detrimental conduct” as a trigger.
We asked the Board to produce books and records under Section 220 of the Delaware General Corporation Law: 1 formal demand, served March 14, 2025. The Board refused. The demand remains outstanding 14 months later.
We asked the Board to improve credit risk transparency in the subprime Recreation portfolio, including vintage and FICO migration disclosures: 9 times across two white papers, three shareholder letters, and direct emails to the CFO and CEO.
We asked the Board to proactively address refinancing risk on the February 2026 maturity, twice offering to inject/arrange new capital and once offering to introduce the Board to an advisory team: 4 times. Every offer was ignored. The February 2026 refinancing failed. The SBA declared an event of default on $73.5M of Medallion Capital debentures on April 10, 2026.
FOCUSING ON DATA AND VERIFIABLE FACTS - NOT FICTION
BY DESIGN, MEDALLION HAS MADE A RANGE OF FALSE STATEMENTS - WE WILL FOCUS ON THE MOST RELEVANT

ACTUAL TOTAL SHAREHOLDER RETURN. LOWEST IN THE PEER GROUP.
| Period | MFIN | Peers | Russell 2000 | KRE Bank |
|---|---|---|---|---|
| 1 Year | 5% | 23% | 44% | 31% |
| 3 Year | 64% | 95% | 65% | 84% |
| 5 Year | 26% | 82% | 31% | 17% |
| 10 Year | 48% | 276% | 182% | 122% |
| 15 Year | 83% | 411% | 297% | 267% |
Measured through May 1, 2026. End of day before BIMIZCI’s PREC14A filing. Peer group TSR is the average of MFIN’s own 2026 DEFC14A peer list.
MFIN had the lowest TSR over almost every measured period. Medallion’s proxy claims “452% TSR from January 2017 to February 2, 2026” — which starts near the absolute taxi-collapse trough and ends before this contest was announced. Within any normalized window, MFIN’s underperformance is unchanged. In proxy fights, TSRs are measured as of the activist’s preliminary proxy filing. The February 2, 2026 end date was intentionally chosen to show a “strong” TSR.
Medallion Claims
2022: Hired VP of Data Analytics and expanded the data science team; 2024: Migrated all new loans to a new loan servicing system; 2025: Hired VP of Credit to strengthen model use and credit policy implementation
Medallion Bank has a Chief Information Officer who oversees enterprise-wide technology investments. Medallion Bank has an internally developed app on Apple's app store that is used by hundreds of contractors
Medallion has made significant investments in technology and team since 2022
ZimCal Reality

Medallion Claims
A Period of Historic Shareholder Value Creation
ZimCal Reality

Medallion Claims
A Period of Historic Shareholder Value Creation is being Undermined by A Debt Holder Vowing to Wage Proxy Fights if Not Granted Board Seats and/or a Profitable Resolution to his Debt Position.
Mr. Hodges holds nearly his entire investment in Medallion in debt.
ZimCal Reality

Medallion Claims
Mr. Hodges indicated that he would sell these trust securities back to the Company. The Company engaged with Mr. Hodges in good faith on a repurchase of these securities at a fair market-based price; however, his demands of a significantly above market price were rejected as unreasonable, as it was merely an attempt to gouge the Company
The original accusation in MFIN’s May 13, 2024 DEFA14A
ZimCal Reality

Medallion Claims
Record Earnings: 2025 marked the best 5-year period of performance in Company history highlighted by record highs in Net Interest Income and book value per share since our initial public offering in 1996.
ZimCal Reality

Medallion Claims
"ZimCal wants Medallion to Purchase its Trust Preferred Shares at a Premium to Market Value.
ZimCal Reality

Medallion Claims
ZimCal, in the absence of any common shares held over a significant time period, has not benefited from Medallion's earnings accretion to the same extent as long-term shareholders.
ZimCal Reality

Medallion Claims
Since 2022, the Company has returned more than $68.5 million to shareholders through dividends and share repurchases.
ZimCal Reality

MFIN’s Top 5 Executives have been paid MORE than the increase in Market Capitalization Over the Last 10 years
Cumulative Pay = $89 million, Increase in Market Cap = $61 million

Source: S&P Capital IQ/MFIN DEF14As
| Year | Increase in Market Cap ($millions) | Top 5 NEO Cumulative Comp ($millions) |
|---|---|---|
| D-15 | $0.0 | $0.0 |
| D-16 | ($98.8) | $4.8 |
| D-17 | ($85.7) | $9.7 |
| D-18 | ($57.7) | $15.2 |
| D-19 | $5.7 | $21.6 |
| D-20 | ($51.5) | $28.4 |
| D-21 | ($28.5) | $38.1 |
| D-22 | ($13.0) | $49.0 |
| D-23 | $49.7 | $63.9 |
| D-24 | $37.0 | $75.5 |
| D-25 | $60.7 | $88.6 |

Medallion Claims
The successful transformation and trajectory of value creation can be tied directly to the composition of the Company's Board and the unique blend of skills, perspectives, and expertise.
ZimCal Reality

Medallion Claims
Despite operating under the guise of unending 'improvements' and misguided operational 'changes', we believe that Mr. Hodges' constant pursuit of a profitable exit to his debt investment coupled with his consistent failure to fundamentally understand our business, pose a threat to our current growth trajectory.
ZimCal Reality

Medallion Claims
Despite operating under the guise of unending 'improvements' and misguided operational 'changes', we believe that Mr. Hodges' constant pursuit of a profitable exit to his debt investment coupled with his consistent failure to fundamentally understand our business, pose a threat to our current growth trajectory.
ZimCal Reality

Medallion Claims
Mr. Hodges... continues to peddle false claims.
ZimCal now points to quarterly net income while ignoring the impact of non-recurring equity investment gains.
ZimCal's current attacks on charge-offs and Strategic Partnerships again omit basic context: Medallion's loan book has grown materially, consumer charge-offs are rising across the broader market, Strategic Partnership loans are held for only short periods and the program represented just $11 million of the total loan portfolio as of 1Q2026.
ZimCal Reality

Medallion Claims
Apr 29, 2025: Hodges informed the Company that BIMIZCI was withdrawing its nominations.
Jun 12, 2025: Each of the Board's nominees was elected, receiving at least six times the favorable votes than the number of withholds.
ZimCal Reality

MEDALLION IS DESPERATE TO AVOID CHANGE - EVEN WHEN IT CLEARLY IS NECESSARY
Medallion’s press release and investor deck are riddled with inaccuracies and mis-statements. Most telling is their decision to attack our intentions, unsupported by the written record or the data. Instead MFIN relies on speculation. Stating, for example: ”Mr. Hodges primary motivation, we believe, is to convince Medallion to repurchase his debt” - despite explicit statements to the contrary, emails, press releases, white papers, offers to assist, etc.
Medallion, we believe, in a desperate attempt to both maintain control, avoid accountability and avoid scrutiny by external parties into the business - has ignored our common-sense, stockholder friendly suggestions and never meaningfully engaged.
As the written record shows, BIMIZCI has repeatedly and consistently pushed for improvements at MFIN and been forced to deflect repeated attempts by Andrew Murstein to “make us go away”.
The narrative that Medallion and its Board want you to believe about BIMIZCI’s motives is demonstrably false, evidenced by BIMIZCI: offering to invest more capital into MFIN; assisting with finding other capital partners; (to pre-empt the self-serving accusations) explicitly telling MFIN that we would be willing to convert our preferred securities to equity at market terms with market pricing AND with a lock-up but only if desirable for MFIN - we could continue. Reminiscent of Medallion’s attempts to minimize the SEC fraud charges, the narrative is blatantly false and easily disprovable.
COMPETITION WILL ONLY INTENSIFY


Source: MFIN 10K/10Qs
| Quarter | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| 1Q | 1.0% | 0.6% | 2.4% | 3.5% | 3.5% |
| 2Q | (0.2%) | 0.5% | 1.6% | 2.5% | 2.8% |
| 3Q | (0.2%) | 1.2% | 2.3% | 2.7% | 2.6% |
| 4Q | 0.5% | 1.7% | 3.3% | 3.6% | 3.4% |

Source: MFIN 10Ks, FDIC Quarterly Bank Performance Report. Represents over $2 trillion in consumer loans.
| Year | MFIN Consumer | Credit Card | Other Consumer (incl. Auto) | Auto Loan |
|---|---|---|---|---|
| D-19 | 2.1% | 3.9% | 0.9% | 0.8% |
| D-20 | 1.5% | 3.5% | 0.7% | 0.6% |
| D-21 | 0.2% | 2.2% | 0.4% | 0.2% |
| D-22 | 1.0% | 2.1% | 0.6% | 0.6% |
| D-23 | 2.4% | 3.6% | 1.0% | 1.0% |
| D-24 | 3.1% | 4.6% | 1.2% | 1.2% |
| D-25 | 3.0% | 4.3% | 1.3% | 1.0% |

| Annual | Annual | Annual | Annual | Annual | Annual | |
|---|---|---|---|---|---|---|
| 12/31/25 Recreation | 12/31/25 Home Improvement | 12/31/25 Commercial Lending | 12/31/25 Taxi Medallion Lending | 12/31/25 Corp. & Other | 12/31/25 Consolidated | |
| Total interest income | 209,321 | 80,624 | 15,904 | 432 | 306,281 | |
| Total interest expense | 51,966 | 28,931 | 4,824 | 73 | 85,794 | |
| Allocated Corporate Net Interest Income | (2,237) | (1,158) | (175) | (2) | (22) | (3,594) |
| Net Interest Income | 155,118 | 50,535 | 10,905 | 357 | (22) | 216,893 |
| Provision for loan losses | 73,908 | 10,181 | 9,027 | (3,294) | 89,822 | |
| Allocated Provision for Loan Losses | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Non-Interest Expense | 81,210 | 40,354 | 1,878 | 3,651 | (22) | 127,071 |
| Other income (loss) | 1,937 | 12 | 25,249 | 4,671 | 31,869 | |
| Other expenses | (40,567) | (19,246) | (6,201) | (3,647) | (69,661) | |
| Allocated Corporate Overhead | (5,847) | (3,027) | (457) | (6) | (57) | (9,394) |
| Other income/expenses (net) | (44,477) | (22,261) | 18,591 | 1,018 | (57) | (47,186) |
| Net income (loss) before taxes | 36,732 | 18,092 | 20,469 | 4,669 | (78) | 79,885 |
| Income tax (provision) benefit | (11,286) | (5,559) | (6,289) | (1,435) | 24 | (24,544) |
| Net Income (loss) | 25,447 | 12,534 | 14,180 | 3,235 | (54) | 55,341 |
| Total NCI/Preferred Equity Dividend (Bank) | 5,467 | 2,830 | 427 | 5 | 53 | 8,782 |
| Redemption of NCI Preferred Equity | 2,188 | 1,133 | 171 | 2 | 21 | 3,515 |
| Net Income (loss) after NCI | 17,792 | 8,571 | 13,582 | 3,227 | (128) | 43,044 |
| Net Income (loss) BEFORE NCI (As Reported) | 31,047 | 15,433 | 14,604 | 3,239 | (8,982) | 55,341 |
| ROAA (as reported) | 2.05% | 1.94% | 12.80% | 0.00% | N/A | 1.93% |
| ROAA (adj.) | 0.98% | 0.91% | 9.59% | 182.96% | N/A | 1.48% |
| ROAE (as reported) | 12.00% | 11.36% | 76.06% | 0.00% | N/A | 11.06% |
| ROAE (adj.) | 7.34% | 6.83% | 71.73% | 1368.21% | N/A | 11.05% |
| Average Assets (as reported) | 1,523,351 | 803,848 | 110,930 | 5,451 | 468,456 | 2,912,035 |
| Average Assets (adj.) | 1,812,653 | 938,479 | 141,611 | 1,764 | 17,528 | 2,912,035 |
Source: MFIN 2025 10K

Strategic Partnership Originations vs. Interest and Fee Income from the Program
$771.6M in originations against $5.4M in interest and fee income.

Source: MFIN 2024 and 2025 10K


Source: S&P Capital IQ
| Year | Stock Price | P/TBV |
|---|---|---|
| D-13 | $14.35 | 1.32x |
| D-14 | $10.01 | 0.91x |
| D-15 | $7.04 | 0.66x |
| D-16 | $3.02 | 0.41x |
| D-17 | $3.53 | 0.50x |
| D-18 | $4.94 | 1.97x |
| D-19 | $7.27 | 2.96x |
| D-20 | $4.90 | 4.06x |
| D-21 | $5.80 | 1.27x |
| D-22 | $6.97 | 1.23x |
| D-23 | $9.85 | 1.29x |
| D-24 | $9.39 | 1.04x |
| D-25 | $10.29 | 0.97x |
| 1Q26 | $8.56 | 0.80x |

2025 Pro Forma Earnings with Easily Achievable Operating Expense Reductions
2025 Pro Forma earnings would have been 37% ($14.6 million) higher in 2025 with common-sense cuts BIMIZCI has identified. The biggest impact? Executive compensation.


In April 2026, the Small Business Administration ("SBA") declared an event of default on $73.5 million of subsidiary debentures, finding the Medallion Capital subsidiary lacked a "qualified management team."
Commercial Loan Balances: $123 million
Commercial Non-Performing Loans: $24.7 million
Source: MFIN 2025 10K and FDIC Quarterly Banking Profile 2008–2009 — Credit Quality Detail

| Annual 10K | Annual 10K | Annual 10K | Annual 10K | Annual 10K | Annual 10K | |
|---|---|---|---|---|---|---|
| 12/31/20 | 12/31/21 | 12/31/22 | 12/31/23 | 12/31/24 | 12/31/25 | |
| Total Interest Income | 144,962 | 158,966 | 196,621 | 251,040 | 290,702 | 315,320 |
| Total Interest Expense | 34,151 | 31,140 | 36,185 | 62,946 | 88,167 | 98,427 |
| Net Interest Income | 110,811 | 127,826 | 160,436 | 188,094 | 202,535 | 216,893 |
| Loan Loss Provision | 69,817 | 4,622 | 30,059 | 37,810 | 76,502 | 89,822 |
| Income Before Non-Interest Expense | 40,994 | 123,204 | 130,377 | 150,284 | 126,033 | 127,071 |
| Total Other Income (Loss) | (5,936) | 31,566 | 9,526 | 11,320 | 11,330 | 37,993 |
| Total Operating (Non-Interest) Expenses | 72,039 | 72,899 | 72,053 | 75,568 | 74,427 | 85,179 |
| Pre-Tax Operating Income | (36,981) | 81,871 | 67,850 | 86,036 | 62,936 | 79,885 |
| Income tax provision (benefit) | (10,074) | 24,217 | 17,963 | 24,910 | 21,011 | 24,544 |
| Total NCI/Preferred Equity Dividend (Bank) | 7,876 | 3,546 | 6,047 | 6,047 | 6,047 | 8,782 |
| Net Income | (34,783) | 54,108 | 43,840 | 55,079 | 35,878 | 43,044 |
| ACL Reversal due to Loans to/from HFI | 0 | 0 | 0 | 0 | (3,900) | 2,600 |
| Less: Taxi Medallion Specific Recoveries | 42,281 | (6,937) | (6,302) | (26,316) | (6,035) | (3,294) |
| Plus: Write-down of Taxi Medallions in Foreclosure | 24,523 | 5,774 | 657 | 745 | 410 | 0 |
| Less: Gains on sales of Taxi Medallions | (1,019) | (1,788) | (5,448) | (4,992) | (1,293) | (4,632) |
| Plus: Tax Impact Reversal | (17,921) | 589 | 2,901 | 8,645 | 3,658 | 1,654 |
| Eliminate Non-Core/Non-Recurring | 47,864 | (2,362) | (8,192) | (21,918) | (7,160) | (3,672) |
| Core Net Income (Ex. Taxi, Non-Recur) | 13,081 | 51,746 | 35,648 | 33,161 | 28,718 | 39,372 |
| Expense Adjustments | ||||||
| Total Executive Compensation Adjustments | 2,857 | 5,843 | 6,478 | 11,184 | 8,789 | 9,427 |
| Professional Fee Reduction | 3,047 | 311 | 7,054 | 886 | 0 | 2,505 |
| Lease Expense Reduction | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| Personnel Efficiencies (Non C-Suite) | 1,103 | 1,125 | 1,045 | 1,106 | 1,265 | 2,799 |
| Total Operating Cost Savings (Before Taxes) | 8,807 | 9,079 | 16,378 | 14,976 | 11,854 | 16,531 |
| Tax Impact of Cost Savings | (2,399) | (2,685) | (4,336) | (4,336) | (3,957) | (5,079) |
| Total Operating Cost Savings (AT) | 6,408 | 6,393 | 12,042 | 10,640 | 7,897 | 11,452 |
| Additional Operating Expenses (AT) | (909) | (880) | (919) | (888) | (839) | (866) |
| Adjusted Net Income | 18,580 | 57,259 | 46,771 | 42,913 | 35,776 | 49,957 |
| Savings as % Net Income | 34% | 11% | 26% | 25% | 22% | 23% |
Source: MFIN 2020-2025 10Ks

This HTML version reproduces slides 1 through 36 of the updated 54-page presentation. The remaining slides cover the existing board incumbents' lack of independence, why Medallion is desperate to keep BIMIZCI out, instances where they saw it coming, and BIMIZCI's nominee qualifications versus the incumbent gaps. View the complete presentation (54 pages) (opens in a new tab).